A Christian College of the Liberal Arts & Sciences

Phramous Enterprises

This website contains fictional production data for the equally fictional Phramous Widget Corporation, physician comparisons for the corporation's employees-only HMO, and application data for the philanthropic foundation. The bottom spreadsheet presents the Phramous mission statement.

Phramous Widget Production Data

1996-1997 Production Year

Total monthly production, units per product line

Month Widget 01 Old Widge MiniWidge Recycle W WokWidg WidgLite Totals Workforce Temperature
July 23 17 31 15 9 25 120 25 85
August 19 9 35 10 11 25 109 25 88
September 47 21 42 0 8 25 143 28 76
October 52 18 49 0 5 25 149 27 68
November 29 14 56 0 6 25 130 25 65
December 38 13 71 0 6 25 153 27 65
January 51 15 89 0 4 25 184 27 65
February 47 12 112 0 8 25 204 29 65
March 45 9 134 0 5 25 218 30 68
April 49 7 167 0 2 25 250 35 69
May 51 8 195 0 3 25 282 40 72
June (est) 50 8 240 0 5 25 328 45 80
Totals                  

Phramous's PHMO

"Better health means better business"

Physicians' overage reports, most recent month

Overage = Surgery cost - reimbursement

Patient Dr. Ruth Dr. Sally
1 $125 $695
2 $106 $49
3 $127 $51
4 $140 $52
5 $98 $49
6 $89 $50
7 $150 $47
8 $112 $52
9 $97 $48
10 $100 $51

Phramous Philanthropy Phoundation

"We're here to help you...won't you help us?"

Geographic Area Application Amount Number of applications
Northeast $160,000 4
Southeast $180,000 9
Midwest $340,000 20
Deep South $190,000 10
West Coast $250,000 25

Phramous Widget Corporation

Widget Manufacturing since 1893

Supplying local, domestic and international markets

Our Vision: To be the world leader in producing the highest quality widgets at the lowest possible price consistent with a fair return for our investors and comfortable lifestyles for our employees, or at least, to be second best in two out of three years.

Index: Worksheet #
Phramous Widget Production Data 2
Phramous Philanthropy Phoundation 4
Phramous PHMO 6


Last Updated on 7/21/98 
By Paul Young 
Email: pyoung@houghton.edu